Million Link
Project Amount Remark
Enterprise monthly total expenditure budget 15000.00  Fill in based on the “Total Monthly Salary Expenditure of the Enterprise”
conference fee budget 10000.00 
travel budget 30000.00 
Other cost budget 1 5000.00 
Other cost budget2
Total annual cost (RMB) 765000.00  Four times total corporate spending, plus other budgets
Exchange rate budget (USD/CNY) 7.15 
Annual base profit target (USD) 267482.52 
Annual target completion rate ROI 15.44% Estimated total profit/basic profit target
Product Name Average price in 2023 (USD)
Artificial graphite 1042.50 
Boric Acid 1402.79 
Calcium Silicon 1747.50 
CALCIUM SILICON MANGANESE 2025.00 
Chrome Ore 274.23 
Chromium Metal 13550.00 
Electrolytic Manganese Metal Flake 2036.99 
Ferro Boron 3650.00 
Ferro Chrome – High Carbon 1683.95 
Ferro Phosphorus 356.45 
Ferro Silico Manganese 1032.53 
Ferro Silicon 1451.04 
Ferro Silicon Barium 2030.00 
Ferro Silicon Inoculant 1576.00 
Ferro Titanium 5090.00 
Fluorspar 701.64 
GPC – Graphitized Petroleum Coke 706.95 
High Carbon Ferro Manganese 1119.16 
Iron Ore 197.81 
Low Carbon Ferro Manganese 1571.00 
Magnesium Ingot 3375.33 
Manganese Ores 150.90 
Medium Carbon Ferro Manganese 1627.90 
Nitrided Manganese Metal Briquettes 2340.00 
Rock Phosphate 127.60 
Silicon Carbide 1146.15 
Silicon Metal 441 2210.00 
Sulfur 223.11 
TALCUM POWDER 515.00 
Other products 1 500.00 
Other products 2 1000.00 
Other products 3
Other products 4
  • Summer
    • 2 parts
      1. Income
        • which customers
        • which products
        • what profit margin
          • per product
          • per customer
      2. Cost
        • what conferences do you need to attend.
        • what advertisements.
        • what other costs.
    • a budget should focus on the income first.

Budget-Based Management is an internal financial planning and control method within an organization. This approach emphasizes that the budget plays a central guiding and controlling role in determining the allocation, expenditure, and cost control of financial resources. Budget-based management is more than a simple financial plan, it also includes a comprehensive consideration of the organization’s strategic goals and operational efficiency.

Here are some key elements of budget-based management:

Budgetary planning

  • Goal Setting: Determine the strategic goals and specific financial goals of the organization.
  • Resource Allocation: Allocate resources based on priority and expected results.
  • Cost Estimation: Make forecasts and estimates of expenditures for future periods.
  • Revenue Forecasting: Evaluate and plan revenue for future periods.

Budget execution

  • Fund Management: Carry out daily fund allocation and management according to the budget.
  • Cost Control: Monitor actual expenditures to ensure budgets are not exceeded.
  • Performance Monitoring: Evaluate actual performance compared to budgeted targets.

Budget adjustment

  • Analyze variances: Compare budget and actual results and analyze the reasons for variances.
  • Adjust budget: Make budget adjustments based on actual operating conditions and market changes.

Reporting and Analysis

  • Periodic Reports: Produce financial reports on a regular basis to demonstrate budget execution.
  • Performance Analysis: Actual performance on costs and revenue is analyzed to assess organizational effectiveness.

keep improve

  • Feedback Loop: Use learning and feedback from the budget execution process to improve future budgeting.
  • Strategic Alignment: Adjust budget strategies based on long-term goals and market changes.

Budget-based management requires organizational leaders and managers to have good financial planning skills, a deep understanding of the organization’s operations, and the ability to quickly adapt to changes. Additionally, effective communication and teamwork are important factors in achieving budget goals.

Preparing a budget based on previous years’ financial performance is a common budgeting method, also known as incremental budgeting. This method uses the existing budget as a basis and adjusts the budget for the coming year, usually taking into account factors such as inflation, market changes, business growth or contraction, etc.

Here are the steps for preparing a budget based on previous years’ financial performance:

1. Collect historical data

Analyze historical financial statements, including income statements, balance sheets, and cash flow statements, as well as historical budget execution to understand actual performance of revenues, costs, and expenses.

2. Consider external factors

Evaluate external factors affecting the business, such as market trends, economic conditions, competitive environment, changes in laws and regulations, etc.

3. Adjust historical data

Historical data are adjusted based on inflation rates, cost changes, expected sales growth and other factors to reflect expected economic conditions.

4. Analyze differences

Compare historical budgets with actual results to analyze the reasons for differences so you can make more accurate forecasts in new budgets.

5. Set budget goals

Determine budget goals in conjunction with the organization’s strategic goals and management’s business goals.

6. Prepare a new budget

Prepare a new budget based on adjusted historical data and budget targets. Typically, this involves assessing and summarizing the financial needs of various departments or projects.

7. Ask for feedback

Present the draft budget to department heads and key stakeholders to solicit their feedback and suggestions.

8. Review and Approval

The draft budget is reviewed, adjusted if necessary, and finally approved by management or the board of directors.

9. Implementation and Monitoring

Execute budget and regularly monitor financial performance, compare with budget, and adjust operations in a timely manner to ensure the achievement of budget goals.

10. Continuous improvement

Continuously optimize the budget preparation process and financial management practices based on findings and changes in budget execution.

The main advantages of using previous years’ financial performance as the basis for budgeting are simplicity and continuity, and ease of understanding and implementation. However, this approach can lead to some problems. For example, it may not incentivize cost savings, easily lead to inertia in resource allocation, and may overlook potential efficiency improvement opportunities. Therefore, organizations may also need to incorporate other budgeting methods such as Zero-Based Budgeting and Rolling Budgets to overcome these limitations.

基于预算的管理(Budget-Based Management)是一种组织内部的财务规划和控制方法。这种方法强调在确定财务资源的分配、支出和成本控制方面,预算起到了核心的指导和控制作用。基于预算的管理不仅仅是一个简单的财务计划,它还包括了对组织的战略目标和运营效率的全面考虑。

以下是基于预算的管理的一些关键要素:
### 预算编制- **目标设定:** 确定组织的战略目标和具体的财务目标。- **资源分配:** 根据优先级和预期成果对资源进行分配。- **成本估计:** 对未来期间的支出进行预测和估计。- **收入预测:** 评估和计划未来期间的收入。
### 预算执行- **资金管理:** 根据预算进行日常的资金支配和管理。- **成本控制:** 监控实际支出,确保不超出预算。- **绩效监控:** 评估与预算目标相比的实际绩效。
### 预算调整- **分析差异:** 对比预算和实际结果,分析差异的原因。- **调整预算:** 根据实际运营情况和市场变化进行预算的调整。
### 报告与分析- **定期报告:** 定期制作财务报告,展示预算执行情况。- **绩效分析:** 对成本和收入的实际表现进行分析,以评估组织效率。
### 持续改进- **反馈循环:** 利用预算执行过程中的学习和反馈来改进未来的预算编制。- **战略调整:** 根据长期目标和市场变化调整预算策略。
基于预算的管理要求组织的领导者和管理人员具备良好的财务规划能力、对组织运营的深刻理解,以及快速适应变化的能力。此外,有效的沟通和团队合作也是实现预算目标的重要因素。

以往年的财务表现为基础编制预算是一种常见的预算编制方法,也称为增量预算编制(Incremental Budgeting)。这种方法以现有的预算为基础,对来年的预算进行调整,通常考虑通货膨胀、市场变化、业务增长或收缩等因素。
以下是基于以往年财务表现编制预算的步骤:
### 1. 收集历史数据分析历史财务报表,包括利润表、资产负债表和现金流量表,以及历史预算执行情况,了解收入、成本和支出的实际表现。
### 2. 考虑外部因素评估影响业务的外部因素,如市场趋势、经济条件、竞争环境、法律法规变化等。
### 3. 调整历史数据基于通货膨胀率、成本变动、预期销售增长等因素对历史数据进行调整,以反映预期的经济情况。
### 4. 分析差异对比历史预算和实际结果,分析产生差异的原因,以便在新预算中进行更准确的预测。
### 5. 设置预算目标结合组织的战略目标和管理层的业务目标,确定预算目标。
### 6. 编制新预算基于调整后的历史数据和预算目标,编制新的预算。通常,这涉及到对各个部门或项目的财务需求进行评估和汇总。
### 7. 征求反馈向各部门负责人和关键利益相关者呈现预算草案,征求他们的反馈和建议。
### 8. 审核与批准对预算草案进行审核,必要时进行调整,最后由管理层或董事会批准。
### 9. 实施与监控执行预算并定期监控财务表现,与预算对比,及时调整操作以确保预算目标的实现。
### 10. 持续改进根据预算执行中的发现和变化,不断优化预算编制过程和财务管理实践。
使用以往年财务表现作为编制预算的基础的主要优点是简单和连续性,易于理解和实施。然而,这种方法可能导致一些问题,比如它可能不会激励成本节约,容易导致资源分配上的惯性,可能忽视了潜在的效率提升机会。因此,组织可能还需要结合零基预算(Zero-Based Budgeting)、滚动预算(Rolling Budgets)等其他预算方法来克服这些局限性。


  • United
    • 10 – 15 containers from Zambia
      • can do 300mt a month
    • we can setup a formula price
    • what market suitable for Zambia material
      • Pakistan
        • requirement?
        • quoting 900 CFR for Pakistan market.
      • Nigeria
        • requirement?
  • Mabroor
    • market has gone so low
    • majroity of customers
      • 10 containers we sold for United
      • 700mt cargo orders from the buyers.
        • they have already booked from another source.
    • for this month requirement
      • the customer has already filled their orders.
    • for the next month.
      • customer prices 935-940 CFR
      • around USD20 banking charges.
      • so only USD15 profit
      • can we close business with such low profit
      • supplier cost USD900 CFR
      • B2B is not workable.
  • Neha
    • so we store the cargo in Zambia stockyard, and when we get the orders we ship the cargo.
    • Mabroor
      • yes, buy the cargo, the sell later.
    • Sunny’s condition
      • wants B2B business only.
    • Mabroor
      • we can always sell the cargo if we buy from Zambia
      • but not if we do B2B.
  • Mabroor
    • Pakistan fiancial situation is bad
    • with the price of SIMn down, everybody has booked a lot of cargo.
  • Anthony
    • all stock cargo we’re getting big losses
    • we have big risk to keep stock
    • don’t think we should book stock.
    • for Mn Alloys
      • India is producing big qty
      • Zambia is expanding production
      • Malaysia & Myanmar in future.
      • few SiMn plants being built in Africa.
      • lots of stock qty is going to be available to sell.
      • don’t think the market will jump.
      • hope the market doesn’t drop anymore.
    • we can get cargo anytime, so why should we stock.
  • Anthony
    • focus on Middle east countries
      • Turkey
        • Steel business not good in Turkey?
      • Saudi Arabia
      • UAE
    • why not trade with these countries?
    • if there is big demand in these countries, why don’t we start focusing more on them?
    • got an offer from Janita for Sulphur
      • good offer
      • hope to build a supply chain.
    • we need to keep Pakistan business.
      • but we need to stick with safe business.
      • things which are easy to approve by Sunny & Summer
      • payment safety
  • Pakistan Business
    • selling SiMn to Pakistan
    • what is the payment safety?
    • purchasing from Pakistan?
      • can we control the quality
      • Mabroor :
        • control of quality is the key point.
        • small quality problems.
          • but not huge.
      • SiMn
        • in Jan : Government banned all imports.
        • if we stock cargo in Zambia
          • and gov bans imports again.
          • we will have no chance to sell cargo.
          • we don’t want this to happen.
        • but if we know things are stable, then will inform the company that we can trade
  • Anthony
    • maybe we have to wait.
  • Luna
    • HCFeMn stock in Pakistan
      • did we sell that stock?
    • Mabroor
      • we have 2.5 containers left of HCFeMn
      • rest of of the go already sold.
    • Luna
      • we should try to sell the stock qty as soon as possible.
      • if we hold the cargo for too long, Sunny will not buy stock again for Pakistan.
    • Mabroor
      • never want to import FeMn
        • FeMn sales is very low.
      • 50 contains of SiMn in Karachi can be sold in 5 – 10 days
      • most of the steel plants are closed
        • so they only buy on very low prices.
      • to sell cargo without losing money is very difficult
        • hopefully can sell in the next 10 – 15 days.
    • Luna
      • for SiMn
        • we will sell in USD?
        • stock cargo can be sold in how long?
      • Mabrooor
        • sold 8 containers in 10 – 15 days.
        • another cargo we bought 4 containers and customer paid in HK in USD
          • that wasn’t our cargo.
          • Billionlink imported, but cargo belonged to the customer.
      • Mabroor
        • we paid money to Lulu, and rest of the money we used for Iron Ore.
  • Luna
    • best way for Pakistan market
    • selling B2B is better
  • Anthony
    • do safe business in Pakistan that we can do
    • Pakistan traders should shift focus to Middle east

Vision and Mission

  1. To provide our customers competitive and premium quality cargo and services.
  2. To strengthen the acceptability of the offers given by our Chief Traders to the customers throughout the year
  3. To seek growth through new ideas, new sources and strong partnerships.
  4. Have a portion of production with most of the quality producers in the world to procure/stock the cargo every month. In this way, we may have better prices and availability of the cargo to supply the cargo immediately.

Goals & Strategies for 2022

  1. To develop more sources for the cargo that Million Link has in demand throughout the year.
    More sources we have, more cargo we can sell.
  2. To develop coal business /Iron ore Business as the demand is increasing day by day.
  3. Instruct Chief Traders dealing in the specific market to prepare monthly reports so that the management could be aware of the market situations and invest accordingly. Procurement would be done on that basis.
  4. Strategy would be to give sales target to the Chief Traders every month according to their markets to sell the cargoes as per the given quantity. So that the results would be fruitful

Strengths:

 Understand most of the markets, have customers database for over 50 countries, competitive prices for some of the products, strong financial profile, successful track record, Strong distribution network.

Weaknesses:

visibility on the social media, gaps in the product range that gives the chance to the competitor to grow, investments to new or existing sources, information forecasting of the markets

Opportunities:

New markets that are not considered or ignored before, customers who want to switch to another source can choose Million Link, developing more Iron Ore and coal market for long term

Threats:

Disappearing from a market for quiet a time, no cargo in hand to offer, growing strengths of competitors, changing customer buying behavior

Last year Sales /purchase total Value USD 40891750 approx USD 40891750

Changes to Existing Trade Environment

  • Russia / Ukraine situation  – Europeans are importing Coal from USA/Australia/Columbia/SAfrica/Indonesia , so this part needs to be developed
  • China coronavirus lockdowns shutting down industry
  • Shipping costs
  • Shortage of Diesel & Fuel
  • Rising cost of Electricity effecting EAF
  • South Africa/Brazil Office – Defiantly we have to recruit Rep in South Africa office for Better Trading/Communication
Commodity Customer Supplier Export / Import Bulk / Container Quantity (In MT.) Tentative Price Per MT.(USD) Total Value (In USD) Remarks
Iron Ore Fines   Vedanta Sesa Goa Export Bulk 60000 70 4200000 Mine owners in Goa and Odisha. They are regularly sending us their RFQ. We need to Bid. Also we are in touch with some buyers in China. Hopefully by the month of October’22, we may get an offer from one of our potential custumer. Mr. Charles also spoken to him.
Iron Ore Lumps   Vedanta Sesa Goa Export Bulk 60000 70 4200000
Iron Ore Fines   Jindal Steel Export Bulk 50000 70 3500000 They can offer us as and when cargo will be available and the procurement will done on Bidding basis. We are in touch with them.
Iron Ore Fines   Fomento Resources Pte Ltd. Export Bulk 60000 70 4200000 They are regularly doing export. From October’22 we are expecting an offer from them.
Iron Ore Fines   Bagadiya Bros. Pvt Ltd Export Bulk 50000 70 3500000 They are regularly doing export. This month end we are expecting an offer from them. Basically we are looking this cargo for Indonesia.
Iron Ore Pellets   Jindal Steel Export Bulk 50000 185 9250000 They can offer us as and when cargo will be available and the procurement will done on Bidding basis. We are in touch with them.
Iron Ore Pellets   Rashmi Metaliks Ltd Export Bulk 50000 185 9250000 Everytime cargo is available with them. They can offer us as and when it is required to us. We are waiting for cargo requirement at China market.
Coal Atha Mines Ltd.   Import Bulk 50000 190 9500000 RB2/RB3 required 50-60K MT per month. Inquired many times. We can offer them as and when the cargo is available with us.
Coal Avan Fortune Ltd.   Import Bulk 25000 190 4750000 Indonesian Coking Coal required around 25 K MT. One time requirement.
Ferro Titanium Granules Tuff Metallurgical Pvt. Ltd.   Import Container 50 2500 125000 50-60 Mt. required in every month. At present they are procuding from China. Already they have send us their inquiry. Also informed the reference price. We can offer them upon the availability of materials. We are yet to received the final price from China. This is a tentative price.
Ferro Silicon Calcium Granules Tuff Metallurgical Pvt. Ltd.   Import Container 50 2500 125000
Calcium Metal Granule Tuff Metallurgical Pvt. Ltd.   Import Container 50 2500 125000
Calcium Metal Solid wire Tuff Metallurgical Pvt. Ltd.   Import Container 50 2500 125000
Ferro Boron Granules Tuff Metallurgical Pvt. Ltd.   Import Container 50 2500 125000

  • Summer
    • Budget is about future planning.
    • Budget needs to improve.
      • the idea to do the certain business planning
    • needs the figures.
      • compare to previous years
  • 2021
    • sales / Expenses
    • profit margin
    • shared profit…not total profit.
  • Budget
    • personal budget?
    • total Indian region?
  • What numbers are going to change
    • travel expenses
      • visiting coal mines.
      • etc
    • Advertisements
  • Comparing to previous years levels
  • eg Budgets
    • HR dept
    • Finance Dept
    • IT Dept
  • Aim
    • to realize the goals.
  • Konrad to do this Friday.

Not Included

  • Specific Branch Office IT Costs
    • Office Internet
    • IT Services
    • Personal Hardware Purchases

Mission

  1. Fix the Bugs & Maintain the System.
    • bug fixing
    • backups
    • upgrades
  2. Develop new Features
    • benefit all people in the company
      • new Billionlink features
      • provide efficient features for staff
      • how to help sales people
      • how to make the job easier
      • how to make the information more helpful
      • how to match Customers ← → Suppliers
      • how to realize demand
  3. Cutting Edge Technology
    • plan for future infrastructure of the company
      • metaverse?
  4. User Satisfaction

Projects

  • Current
    • Azure Windows/SQL Server
      • Billionlink Bug Fixes
      • Billionlink New Features
        • New Company A Day
        • Update Malfunction Report
        • Supplier Offers on Website
        • Searchable Product Specifications
        • Customer Inquiry Wizard
        • Offer Audits
        • Match Customer to Supplier
    • Azure Docker Server
      • Intranet
        • Forms Updates
        • Knowledgebase Updates
      • Password Vault
        • Occasional Upgrades
      • Accounting Software
        • Implementation required
      • Maria SQL Server
        • Occasional Upgrades
      • Postgres SQL Server
        • Occasional Upgrades
      • Task Manager
        • Occasional Upgrades
        • Tasks Entered
      • Bug Tracker
        • Occasional Upgrades
        • Bugs Entered
      • New Features
        • Zulip / Matrix Messaging replacement
          • one messenger across
            • wechat
            • whatsapp
            • skype
            • teams
            • etc
    • Wix
      • website
  • Future Projects
    • Platinum – Training/Information Website
      • https://platinum.millionlink.com
      • https://platinum.millionlink.us – working already
      • Multimedia Training Platform.
        • Training videos around our industry
          • Training on Products
          • Training on Shipping
          • Training on Banking
        • Weekly/Daily Industry Updates
    • Million Link Website – Rehosting
    • Billionlink Extension (Trillium)
      • Matching Customers to Suppliers
      • Product Calculator
    • Marketing / Multimedia
      • Brochures
        • generic Million Link Brochure
      • Promotional videos
        • Holiday greetings
        • Million link Advertisement
  • Hardware
    • Servers
      • maintenance of Million Link Office servers
    • Multimedia
      • Video

Financials

  • Estimated Revenue
    • None expected in 2022
    • Possible exception of Platinum Project
  • Fixed Costs
    • Staff
      • Konrad
    • Servers
      • Billionlink Server
      • Docker Server
    • Flat rate Billionlink Maintenance Fee
      • Development fee
      • Hardware maintenance Fee
    • Subscriptions
      • VPNs
      • Dropbox
    • Domain Name Renewals
      • millionlink.com
      • millionlink.us
      • billionlink.net
  • Variable Costs
    • Server Usage Costs
      • Billionlink
      • Docker
    • Skype
    • Travel / Trips
      • Marketing Trips – Photo’s / Videos
  • One-Off Costs
    • Software Purchases
      • Website Plugins
    • Hardware
      • Laptop & IT Purchases
  • Multimedia Expenses
    • Graphic Design costs
    • Video/Photo Hardware
      • data storage
    • Printing

  • Questions
    • Social Media
      • general news about Million Link
      • just to put Million Link name on the feed.
  • Summer
    • business plan is good.
      • based on practical ideas.
    • Better than expected.
      • SWOT Analysis – practical
    • Mission / Value
      • important for company management.
    • Cargo
      • we provide “Acceptable” cargo
      • customers are different
        • different quality requirements.
        • different price requirements
    • Budget
      • could be better
      • Need to speak to Jonathan for the budgeting.
      • Need to get Jonathan to overview the budgeting.
      • need to know how much is going to be spent.
      • Neha
        • Revenue
          • Sales
        • Expenses
          • COGS
          • Admin Expenses
        • Assets
        • Liabilities
        • Equity / Capital
      • Neha
        • earn $XXX
        • spending $ZZZ
        • Net $YYY

  • Need to do budgets
  • Need to do business plan
    • Anthony
      • Targets
        • ROI
          • eg : 120%
      • Resources required
        • Tianjin
          • 7 traders
          • 1 assistant
          • are more traders / assistants requried?
      • Expenses – Budget
        • Travel expenses
        • Membership epxenses
          • Amcham
          • Ferroalloysnet
          • Platts
    • Summer
      • business plan for trade
        • easy to understand
      • business plan for admin
      • business plan for HR
      • business plant for IT
  • Neha
    • focus on ROI
      • get better incentives and salaries
    • budget
      • done 3 vessels of Mn Ore this year.
        • 150,000mt
      • budget
        • 5 vessels for 2022
          • for Gabon Mn ore
      • equipment
        • office equipment
      • Time allocations
        • give more time
        • focus on areas we are lacking.
      • Recruiting more people
        • opportunities for people with 10 years experience with coal miners.
        • can generate business for Million Link
        • right now dealing with traders, and we are losing margin.
      • will finish budget by Monday
        • for 2021
        • and for 2022
  • Mabroor
    • focus on the ROI
      • mistakes in 2021
      • do not want to repeat in 2022
    • lost business in Pakistan
      • wrong judgements.
      • decreased sales in 2021
    • coal business in Pakistan.
      • got confirmation from buyers
        • suppliers were not authenticated and able to supply
          • ie Jurgen
      • Yan coal
        • still working for 2022
      • open new doors for coal in pakistan.
    • Discuss with Chinese company in Pakistan
      • import 1 vessel of coking coal.
    • Western Region
      • Sarah, Danny,
        • all struggling
        • no sources of supply
      • go through inquiries we have received, and then approach suppliers.
      • inquiries per month is around 70 – 80 inquiries per month
        • only 6 – 7 contracts a month.
    • New staff in the office
      • allocate Anoush to the coal business.
      • deal with the customers that haven’t been touched recently.
      • work with every customer every week trying to get more inquiries.
    • Looking to
      • Canada
      • Europe
  • Summer
    • brief for how business plan and budget
    • Business plan
      • Vision and Value
        • as a company we put vision, mission, & value into the business plan.
        • Vision
          • the long term view of the company
        • Mission
          • what you are going to do in the short term
        • Value
          • what are your strengths to your customers.
      • Use a tool SWOT
        • Strengths
        • Weaknesses
        • Opportunities
        • Threats
      • Then make business plan
        • should be built up based on concrete facts
        • based on the actual resources at your disposal
      • Figure out where you are now?
        • what have you done in 2021
        • ROI in 2021
        • then figure out what will be the ROI in 2022
        • the set the targets for 2022
          • need details about your targets
            • want to reach 2021 + 50%
              • this is not a suitable plan
              • how can you get there
              • is there a realistic idea on how to accomplish it
          • Details
            • currently serve these customers in 2021
              • then continue serving same customers
              • Develop 5- 10 % more business from these customers
            • New customers
              • can list customers will approach in 2022
            • from these details
              • determine costs
              • how many new people to hire
                • training
                • equipping
                • recruiting costs
              • how many new resources do you need
                • international conferences expenses
      • CIO
        • information technology
      • CFO
        • Finance department
        • Billing & Capital dept
        • Accounting Department
        • Cashier
        • Audit Dept
      • Need Missions for this group
        • what you will do
        • what will be the budget
      • Personelle department
      • Administration
  • Konrad
    • IT Mission
      • improve the efficiency of the company
    • Implementation
      • programming
      • selection of software & hardware
    • Information Safety
      • Security
      • Backups
    • Statistics
    • Billionlink Development
    • Other Services
    • Graphic Design
    • Services – ie LinkedIN, Github, etc
    • Document design
    • New equipment purchases
    • Upgrades
      • office equipment
    • Summer
      • company business plan & budget should be based on the IT budget (plus all the other budgets)
  • Mabroor
    • marketing?
      • Summer : we may build up marketing
        • give marketing job to the 3 department
          • China Office
          • India Office
          • Western Region
        • each region operates its own marketing role
      • Marketing needs to be defined carefully
        • everybody has a role in marketing.
      • Marketing
        • Product
          • what products we are selling/buying
        • Price
          • what is our pricing strategy
        • Promotion
          • how do our customers find out about us
        • Placement
          • which channels do we promote through
        • other P’s
          • People
          • Presentation
  • Budget
    • Pakistan
    • Tianjin
      • financial budget won’t be done by Anthony
      • will be done by Sunny
    • To make the business plan and budget
      • this will allow you to find out your real job
      • most people are ignoring a lot of other jobs.
      • only focusing on a very narrow range of jobs.
    • Budgets will be approved according to the business plan approval
    • Need to foresee the demand for the next year.
    • need to amend the plan every 3 months.
      • cannot make a perfect plan at the start of the year.
    • eg. want to join an international conference
      • consider
        • cannot just apply a few days before the conference starts
        • need to think months in advance
        • get a budget for the conference
        • can make the event more fruitful.

Business Plan

  • Current situation
  • What is the ideal solution
  • Differences between ideal and current
  • What is achievable
  • Market opportunities
  • Competitors in the amrket
  • Solution Plan
  • Pricing strategies
  • Sales / Marketing plan
  • Timelines
  • Financial Summary (Budget)

Timetable for Presenting

  • Mon 20th Dec : Mabroor
  • Mon 27th Dec : Konrad
  • Mon 3rd Jan : ???

Suspend the Friday Executive meeting until budget complete.


  • Reschedule until Monday
  • Luna is unavailable.

  • Business Plan 2022 of every Region
  • Anthony
    • China
  • Mabroor
    • West Region
  • Neha
    • Indian Region
  • How to improve
    • bulk vessels from Brazil
  • Mabroor
    • 2022 – whatever products we’ve developed this year
    • we have problems with the new suppliers
      • we do not have their financial data.
    • Autlan – SiMn for Pakistan.
      • when market in USA /Europe is good, they cannot give us regular cargo
    • Looking at Turkey
      • starting new cooperation
      • new relationships with Steel plants.
    • one inquiry from Plant purchasing SiMn
      • want us to supply 44% brazil Mn Ore
    • Want to start coal.
      • trying to establish a coal business
      • customers do not want to switch
        • doesn’t matter if price goes up and down USD4-5
    • Scrap business for 2022.
    • Markets
      • bangladesh
      • Turkey
      • Haiphong
  • Neha
    • always asking for high grade Mn ore
    • shipped Brazil Mn ore
      • some good some bad.
    • customers getting cheaper Mn ore from South Africa.
    • Haiphong buyer interested
      • 10,000mt bulk vessel.
      • we don’t have the right freight price yet.
      • Mn 46% reject 44%
        • cannot get right prices.
        • 5.80
    • New inquiry for Iron Ore
      • can purchase 30,000mt
      • requirement for steel plant in Vietnam.
  • Ricardo
    • hope to do bulk shipments of Mn ore.
    • 4 – 5 shipments in 2022
    • Anthracite
      • potential market for Anthracite in Brazil
      • we offered 25,000mt to Maringa yesterday
        • not sure if they can handle so much
        • smallest vessel we could find
        • couldn’t do a hatch or containers.
      • 3 more customers in Brazil interested.
      • couldn’t find the right specs.
      • hopefully can also supply Vale,
    • Sell ferroalloys / buy ferroalloys to Brazil
      • see if the market goes back to normal.
      • we can restart exporting ferroalloys.
      • ie SiMn alloys
      • Neha
        • we have good discounts for SiMn
        • we can sell in Brazil
      • will talk to Marinag in first week of December
  • Abhijit/Subhajit
    • got offer from Verdanta
    • meeting suppliers of Iron Ore/FeSi
  • Mabroor
    • freights are going back to normal.
      • ie decreasing a little bit 🙂
    • USD -> Pakistan
    • Zambia -> Europe
    • freights are decreasing a bit.
    • Ricardo
      • containers to Brazil are still going up
      • vessel rates are going down a bit
  • Summer
    • we purchased FeSi from Tianjin Steel
      • this company purchases FeSi from Zhenzhou commodity exchange
    • Many companies like HeBei Steel purchase FeSi by tender.
      • but Tianjin Steel buys from the commodity exchange.
      • they sold to us due to they had spare
      • they changed their production plant, so they have quantity left.
    • some users are purchasing material from commodity exchange.
    • in the mean time the largest ferrosilicon plant (ordos)
      • we have discussed with ordos for many years, but couldn’t get good offer.
      • Ordos offered many FeSi to Zhenzhou commodity exchange.
        • they just deliver the cargo when the offer epxires.
        • once they have FeSi production for next few months, they sell directly to Zhenzhou exchange.
        • don’t sell to final users
        • once payment terms aren’t good enough they sell to commodity exchange.
        • many companies are supplying the commodity exchange or purchase from the exchange.
    • Not just FeSi also Nickel Plate
      • Nickel producers don’t offer too much to the market.
      • offer directly to final users.
      • its not that they don’t offer to Million Link
        • they don’t offer to many customers… only key customers (strategic partners)
    • ie Steel
      • billet
      • rebar
    • Nickel
    • Aluminum
    • Copper
    • Zinc
    • Lead
    • met Coke
    • Coking coal.
    • We can supply but pay penalty
      • if S is high
  • Summer
    • we can make a service
    • deliver from the Commodity exchange.
    • we can expand our business in a big way.
    • if we cannot find good customer for Iron ore, we can deliver to Dalian commodity exchange.
    • only 5-10 companies are working with the Commodity exchange.
  • Ricardo
    • trading platform for Mn ore
      • Summer : there is no trading platform for Mn Ore
  • Summer
    • we sold out FeSi 3 months order ~ 3000mt
    • most has been secured from the exchange (some directly from supplier).
  • Summer
    • we need to build up a team to do the value cargo assessment.
    • ie pellets are traded on the price of iron ore + premium
      • we can use the iron ore platform to do this business.
  • Summer
    • want to target 1,000,000,000 HKD in 2021
    • target 2,000,000,000 HKD in 2022
  • having problems with Gemeni –
    • they rejected our inspection certificate
    • due to poor sampling
    • problems with
      • most shipments to Haiphong and port Qasim
    • agreed on Average POD & POL
  • have been negotiating for 2 months, and not getting anywhere.
    • we cannot convince them to pay more.
    • they have shown their calculations.
    • best we can get back is USD3500
  • Some cargo was hshipped to
    • Haiphong
    • Pakistan.
  • Summer
    • our calculation is based on Discharge port
    • Gemini calculation is based on the POD POL average
  • Ricardo
    • problems with 4 / 7 shipments.
    • due to wording
      • sampling may not be representative of the lot.
    • 2 problems in Haiphong
    • 2 problems in Pakistan.
  • Summer
    • some linked with Neha
    • some linked with Mabroor
  • Neha
    • idea : balance amount was in Plus
      • we have done lots of contracts
      • sometimes we have signed with buyer and Gemini hasn’t signed.
      • Gemini has contacted our buyers.
        • buyers have informed Million Link Gemini has been contacting them
    • whenever amounts are in minus
      • they always complain.
    • this is not the only problem with suppliers in Brazil
      • also with BH
    • BH
      • PC number is open
      • have to report every Monday.
      • no reply from the supplier side.
    • Intentions of Brazil suppliers are not good.
  • Ricardo
    • many certificates show sampling may not be representative.
    • some certificates do not have the wording about representative sampling.
  • Mabroor
    • we have to honour the customer.
    • at the time of inspection, Mabroor was present.
      • cargo was unpacked and tested by SGS
      • quality was poor.
    • supplier has bad intentions.
      • put the clauses in the contract just to sting Million Link
      • feeling they are not so professional.
  • Summer
    • after 2 – 3 months discussion.
    • we have no option.
    • get the USD3500 back is better than nothing.
    • we can accept, and cut off the relationship.
  • Ricardo
    • we are no longer doing business with them.
  • Mabroor
    • we disclosed the customers to the suppliers
  • Summer
    • we need to determine how to compensate our customers.
  • Ricardo
    • had same problem with Thyssen group
    • we ended up settling on the average.
    • right now we are only working with Thyssen group.
  • Summer
    • we need to make sure the customer inspect the cargo properly.
    • its common that loading port inspection doesn’t represent the cargo
Page 1

Million Link is an International Trading Group based out of Hong Kong with branches in Tianjin (China), India, Pakistan, Peru, USA and Egypt.
We specialize in Ferroalloys and have been supplying raw materials to the Steel Industry since 1997.
We are ISO 9001:2015 Quality Management System certified and we are an A-Licensed exporter of FerroAlloys.
Updated : 2026-04-24